| Sales Turnover & Other Income | 332.00 | 349.00 | 189.00 | 294.00 | 251.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 332.00 | 349.00 | 189.00 | 294.00 | 251.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 6.00 | 3.00 | 2.00 | 4.00 | 2.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 84.00 | 90.00 | 86.00 | 86.00 | 82.00 |
| Selling and Administration Expenses | 22.00 | 12.00 | 23.00 | 26.00 | 29.00 |
| Miscellaneous Expenses | 6.00 | 39.00 | 22.00 | 12.00 | 13.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 214.00 | 205.00 | 56.00 | 166.00 | 125.00 |
| Interest & Financial Charges | 3.00 | 4.00 | 11.00 | 4.00 | 2.00 |
| Profit before Depreciation & Tax | 211.00 | 201.00 | 45.00 | 162.00 | 123.00 |
| Depreciation | 6.00 | 6.00 | 11.00 | 9.00 | 4.00 |
| Profit Before Tax | 205.00 | 195.00 | 34.00 | 153.00 | 119.00 |
| Tax | 10.00 | 12.00 | 9.00 | 18.00 | 18.00 |
| Profit After Tax | 195.00 | 183.00 | 25.00 | 135.00 | 101.00 |
| Adjustment below Net Profit | 1.00 | -2.00 | 1.00 | 0.00 | -11.00 |
| P & L Balance brought forward | 344.00 | 263.00 | 238.00 | 180.00 | 123.00 |
| Appropriations | 169.00 | 100.00 | 1.00 | 77.00 | 33.00 |
| P & L Bal. carried down | 371.00 | 344.00 | 263.00 | 238.00 | 180.00 |
| Equity Dividend | 169.00 | 100.00 | 0.00 | 77.00 | 33.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 450.00 | 450.00 | 66.50 | 100.00 | 100.00 |
| Earning Per Share (Rs.) | 10.54 | 9.89 | 1.35 | 6.92 | 5.18 |
| Book Value | 423.57 | 430.92 | 405.08 | 391.33 | 388.00 |
| Extraordinary Items | 0.95 | -20.35 | 1.00 | 34.16 | 13.89 |