| Sales Turnover & Other Income | 18.84 | 20.00 | 7.08 | 1.01 | 1.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 18.86 | 20.06 | 7.18 | 0.95 | 1.58 |
| Raw Materials | 16.93 | 16.79 | 5.97 | 0.87 | 1.45 |
| Stock Adjustments | 0.02 | 0.06 | 0.10 | -0.06 | 0.01 |
| Other Manufacturing Expenses | 0.06 | 0.07 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.35 | 0.25 | 0.24 | 0.03 | 0.02 |
| Selling and Administration Expenses | 0.37 | 0.49 | 0.21 | 0.05 | 0.09 |
| Miscellaneous Expenses | 0.08 | 0.08 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.07 | 2.37 | 0.76 | 0.00 | 0.02 |
| Interest & Financial Charges | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.06 | 2.37 | 0.76 | 0.00 | 0.02 |
| Depreciation | 0.17 | 0.17 | 0.17 | 0.00 | 0.00 |
| Profit Before Tax | 0.89 | 2.20 | 0.59 | 0.00 | 0.02 |
| Tax | 0.38 | 0.70 | 0.16 | 0.00 | 0.00 |
| Profit After Tax | 0.51 | 1.50 | 0.43 | 0.00 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| P & L Balance brought forward | 2.23 | 0.73 | 0.30 | 0.29 | 0.27 |
| Appropriations | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| P & L Bal. carried down | 2.74 | 2.23 | 0.73 | 0.30 | 0.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.12 | 3.31 | 0.96 | 0.02 | 0.13 |
| Book Value | 17.16 | 16.04 | 12.73 | 23.16 | 23.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |