Sales Turnover & Other Income | 61.98 | 1.82 | 13.36 | 10.89 | 9.14 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 38.49 | 1.82 | 15.50 | 7.00 | 15.78 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 4.70 |
Stock Adjustments | -23.49 | 0.00 | 2.14 | -3.89 | 6.64 |
Other Manufacturing Expenses | 0.03 | 0.05 | 0.11 | 0.03 | 1.93 |
Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 3.40 |
Employee Cost | 2.12 | 1.41 | 1.90 | 1.81 | 1.58 |
Selling and Administration Expenses | 6.35 | 2.96 | 1.45 | 1.51 | 1.22 |
Miscellaneous Expenses | 0.22 | 0.16 | 0.22 | 0.20 | 0.03 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 29.76 | -2.77 | 11.82 | 3.43 | 2.92 |
Interest & Financial Charges | 2.09 | 3.92 | 3.58 | 2.73 | 1.39 |
Profit before Depreciation & Tax | 27.67 | -6.69 | 8.24 | 0.70 | 1.53 |
Depreciation | 0.19 | 0.23 | 0.18 | 0.20 | 0.22 |
Profit Before Tax | 27.48 | -6.92 | 8.06 | 0.50 | 1.31 |
Tax | 6.28 | 3.83 | 2.04 | 0.05 | 0.55 |
Profit After Tax | 21.20 | -10.75 | 6.02 | 0.45 | 0.76 |
Adjustment below Net Profit | 0.03 | -15.67 | 0.17 | 0.00 | -8.90 |
P & L Balance brought forward | -29.75 | -2.64 | 1.22 | 0.77 | 8.91 |
Appropriations | 0.00 | 0.69 | 0.00 | 0.00 | 0.00 |
P & L Bal. carried down | -8.52 | -29.75 | 7.42 | 1.22 | 0.77 |
Equity Dividend | 0.00 | 0.69 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend (%) | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 |
Earning Per Share (Rs.) | 12.22 | -6.20 | 3.47 | 0.36 | 0.85 |
Book Value | 6.41 | -5.83 | 15.60 | 10.96 | 10.86 |
Extraordinary Items | 0.05 | 0.70 | 0.43 | -0.11 | 0.00 |