| Sales Turnover & Other Income | 41.96 | 2.20 | 2.40 | 0.49 | 0.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 41.96 | 2.20 | 2.40 | 0.49 | 0.33 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.09 | 0.03 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 2.08 | 0.50 | 0.24 | 0.27 | 0.29 |
| Selling and Administration Expenses | 1.53 | 0.21 | 0.32 | 0.18 | 0.20 |
| Miscellaneous Expenses | 4.87 | 0.26 | 0.09 | 0.90 | 0.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 33.47 | 1.12 | 1.69 | -0.86 | -0.42 |
| Interest & Financial Charges | 8.42 | 0.00 | 0.03 | 0.07 | 0.04 |
| Profit before Depreciation & Tax | 25.05 | 1.12 | 1.66 | -0.93 | -0.46 |
| Depreciation | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 |
| Profit Before Tax | 25.02 | 1.11 | 1.65 | -0.95 | -0.48 |
| Tax | 6.61 | 0.33 | 0.07 | 0.05 | -0.14 |
| Profit After Tax | 18.41 | 0.78 | 1.58 | -1.00 | -0.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.39 | 2.76 | 1.50 | 2.50 | 2.84 |
| Appropriations | 3.68 | 0.16 | 0.32 | 0.00 | 0.00 |
| P & L Bal. carried down | 18.12 | 3.39 | 2.76 | 1.50 | 2.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.46 | 1.57 | 3.15 | -1.99 | 0.00 |
| Book Value | 125.48 | 17.71 | 16.15 | 13.00 | 14.99 |
| Extraordinary Items | 0.00 | -0.07 | 0.00 | 0.00 | 0.00 |