Sales Turnover & Other Income | 16.51 | 13.40 | 10.28 | 9.61 | 9.18 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 16.51 | 13.40 | 10.28 | 9.61 | 9.18 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Manufacturing Expenses | 10.56 | 8.67 | 6.72 | 4.88 | 4.24 |
Power & Fuel Cost | 0.08 | 0.07 | 0.05 | 0.13 | 0.12 |
Employee Cost | 1.32 | 0.62 | 0.71 | 1.15 | 1.83 |
Selling and Administration Expenses | 2.27 | 1.87 | 1.04 | 1.81 | 1.81 |
Miscellaneous Expenses | 0.00 | 0.08 | 0.08 | 0.03 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 2.29 | 2.09 | 1.67 | 1.62 | 1.18 |
Interest & Financial Charges | 0.48 | 0.70 | 0.76 | 0.73 | 0.60 |
Profit before Depreciation & Tax | 1.81 | 1.39 | 0.91 | 0.89 | 0.58 |
Depreciation | 0.23 | 0.27 | 0.31 | 0.30 | 0.20 |
Profit Before Tax | 1.58 | 1.12 | 0.60 | 0.59 | 0.38 |
Tax | 0.47 | 0.30 | 0.16 | 0.16 | 0.10 |
Profit After Tax | 1.11 | 0.82 | 0.44 | 0.43 | 0.28 |
Adjustment below Net Profit | 0.00 | 0.00 | -1.04 | 0.00 | -0.05 |
P & L Balance brought forward | 1.38 | 0.57 | 1.18 | 0.68 | 0.45 |
Appropriations | 0.08 | 0.01 | 0.01 | 0.00 | 0.00 |
P & L Bal. carried down | 2.41 | 1.38 | 0.57 | 1.11 | 0.68 |
Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earning Per Share (Rs.) | 3.44 | 2.52 | 1.84 | 3.34 | 2.16 |
Book Value | 22.06 | 18.63 | 12.43 | 18.55 | 15.21 |
Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |