| Sales Turnover & Other Income | 1537.47 | 1600.18 | 2170.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 1537.47 | 1600.18 | 2170.39 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 411.87 | 1138.16 | 1646.27 |
| Power & Fuel Cost | 9.93 | 7.40 | 3.95 |
| Employee Cost | 0.38 | 0.39 | 0.46 |
| Selling and Administration Expenses | 17.65 | 24.99 | 18.14 |
| Miscellaneous Expenses | 0.81 | 0.84 | 2.39 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1096.85 | 428.41 | 499.19 |
| Interest & Financial Charges | 375.86 | 344.09 | 264.86 |
| Profit before Depreciation & Tax | 720.99 | 84.32 | 234.33 |
| Depreciation | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 720.99 | 84.32 | 234.33 |
| Tax | 193.94 | 21.45 | 84.88 |
| Profit After Tax | 527.05 | 62.87 | 149.45 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 300.73 | 339.55 | 190.10 |
| Appropriations | 19.15 | 101.68 | 0.00 |
| P & L Bal. carried down | 808.63 | 300.73 | 339.55 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 28.07 | 3.35 | 7.96 |
| Book Value | 59.49 | 31.43 | 28.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |