| Sales Turnover & Other Income | 409.60 | 289.84 | 122.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 429.22 | 347.10 | 126.94 |
| Raw Materials | 158.31 | 150.30 | 30.27 |
| Stock Adjustments | 19.62 | 57.26 | 4.81 |
| Other Manufacturing Expenses | 111.97 | 65.06 | 15.32 |
| Power & Fuel Cost | 1.45 | 0.86 | 0.22 |
| Employee Cost | 37.62 | 26.28 | 19.07 |
| Selling and Administration Expenses | 40.74 | 46.48 | 33.06 |
| Miscellaneous Expenses | 4.72 | 3.82 | 3.25 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 74.42 | 54.30 | 25.75 |
| Interest & Financial Charges | 5.03 | 3.78 | 1.53 |
| Profit before Depreciation & Tax | 69.39 | 50.52 | 24.22 |
| Depreciation | 6.31 | 2.73 | 1.41 |
| Profit Before Tax | 63.08 | 47.79 | 22.81 |
| Tax | 16.45 | 11.84 | 6.33 |
| Profit After Tax | 46.63 | 35.95 | 16.48 |
| Adjustment below Net Profit | 0.00 | -9.00 | -0.09 |
| P & L Balance brought forward | 62.54 | 36.19 | 20.43 |
| Appropriations | 1.44 | 0.60 | 0.60 |
| P & L Bal. carried down | 107.73 | 62.54 | 36.22 |
| Equity Dividend | 1.44 | 0.60 | 0.60 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 48.58 | 37.45 | 274.67 |
| Book Value | 127.50 | 75.15 | 613.67 |
| Extraordinary Items | 0.06 | 0.04 | 0.01 |