| Sales Turnover & Other Income | 370.71 | 255.27 | 112.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 381.44 | 256.54 | 111.29 |
| Raw Materials | 332.89 | 223.26 | 81.93 |
| Stock Adjustments | 10.73 | 1.27 | -1.65 |
| Other Manufacturing Expenses | 14.20 | 11.93 | 10.00 |
| Power & Fuel Cost | 7.11 | 5.04 | 3.96 |
| Employee Cost | 2.49 | 2.19 | 2.01 |
| Selling and Administration Expenses | 2.61 | 1.19 | 1.58 |
| Miscellaneous Expenses | 0.10 | 0.64 | 0.36 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 22.05 | 12.27 | 11.46 |
| Interest & Financial Charges | 3.39 | 2.42 | 2.68 |
| Profit before Depreciation & Tax | 18.66 | 9.85 | 8.78 |
| Depreciation | 4.52 | 4.08 | 4.09 |
| Profit Before Tax | 14.14 | 5.77 | 4.69 |
| Tax | 4.01 | 0.90 | 1.31 |
| Profit After Tax | 10.13 | 4.87 | 3.38 |
| Adjustment below Net Profit | -0.32 | 0.00 | 0.00 |
| P & L Balance brought forward | 13.52 | 8.65 | 5.28 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 23.33 | 13.52 | 8.65 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 14.26 | 6.85 | 4.75 |
| Book Value | 78.93 | 65.11 | 58.26 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |