| Sales Turnover & Other Income | 51.67 | 50.63 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 57.17 | 52.22 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 5.50 | 1.59 |
| Other Manufacturing Expenses | 32.48 | 33.27 |
| Power & Fuel Cost | 2.01 | 3.35 |
| Employee Cost | 6.22 | 5.02 |
| Selling and Administration Expenses | 3.98 | 3.47 |
| Miscellaneous Expenses | 0.59 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.91 | 7.06 |
| Interest & Financial Charges | 0.82 | 0.48 |
| Profit before Depreciation & Tax | 11.09 | 6.58 |
| Depreciation | 0.92 | 0.69 |
| Profit Before Tax | 10.17 | 5.89 |
| Tax | 2.53 | 1.48 |
| Profit After Tax | 7.64 | 4.41 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 9.53 | 5.11 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 17.17 | 9.53 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 94.34 | 54.48 |
| Book Value | 221.96 | 127.62 |
| Extraordinary Items | 0.02 | 0.00 |