| Sales Turnover & Other Income | 19.16 | 11.82 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 18.55 | 13.47 |
| Raw Materials | 8.60 | 5.55 |
| Stock Adjustments | -0.61 | 1.65 |
| Other Manufacturing Expenses | 3.71 | 4.42 |
| Power & Fuel Cost | 0.11 | 0.11 |
| Employee Cost | 1.12 | 1.20 |
| Selling and Administration Expenses | 1.15 | 0.69 |
| Miscellaneous Expenses | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.86 | 1.49 |
| Interest & Financial Charges | 0.60 | 0.42 |
| Profit before Depreciation & Tax | 3.26 | 1.07 |
| Depreciation | 0.14 | 0.13 |
| Profit Before Tax | 3.12 | 0.94 |
| Tax | 0.81 | 0.26 |
| Profit After Tax | 2.31 | 0.68 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 1.01 | 0.33 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 3.32 | 1.01 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 20.82 | 13.51 |
| Book Value | 52.54 | 30.18 |
| Extraordinary Items | 0.00 | 0.00 |