| Sales Turnover & Other Income | 107.16 | 64.03 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 107.16 | 64.03 |
| Raw Materials | 47.41 | 28.57 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 23.23 | 16.63 |
| Power & Fuel Cost | 10.29 | 4.74 |
| Employee Cost | 2.97 | 2.52 |
| Selling and Administration Expenses | 1.35 | 0.70 |
| Miscellaneous Expenses | 0.80 | 0.48 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 21.11 | 10.38 |
| Interest & Financial Charges | 3.72 | 3.09 |
| Profit before Depreciation & Tax | 17.39 | 7.29 |
| Depreciation | 2.35 | 1.70 |
| Profit Before Tax | 15.04 | 5.59 |
| Tax | 3.51 | 1.60 |
| Profit After Tax | 11.53 | 3.99 |
| Adjustment below Net Profit | 0.00 | -1.20 |
| P & L Balance brought forward | 8.64 | 5.84 |
| Appropriations | 14.00 | 0.00 |
| P & L Bal. carried down | 6.16 | 8.64 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 24.01 | 8.32 |
| Book Value | 52.00 | 27.99 |
| Extraordinary Items | 0.00 | 0.00 |