| Sales Turnover & Other Income | 3.00 | 3.22 | 2.93 | 4.21 | 4.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.00 | 3.22 | 2.93 | 4.21 | 4.81 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.02 | 0.02 | 0.07 |
| Employee Cost | 0.83 | 0.78 | 0.78 | 0.84 | 1.33 |
| Selling and Administration Expenses | 0.63 | 0.51 | 0.55 | 0.86 | 1.14 |
| Miscellaneous Expenses | 0.20 | 0.25 | 0.14 | 6.94 | 2.66 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.32 | 1.67 | 1.45 | -4.45 | -0.40 |
| Interest & Financial Charges | 0.40 | 0.40 | 0.39 | 0.64 | 0.49 |
| Profit before Depreciation & Tax | 0.92 | 1.27 | 1.06 | -5.09 | -0.89 |
| Depreciation | 0.19 | 0.24 | 0.25 | 0.25 | 0.28 |
| Profit Before Tax | 0.73 | 1.03 | 0.81 | -5.34 | -1.17 |
| Tax | 0.36 | 0.19 | 0.38 | -0.04 | 0.93 |
| Profit After Tax | 0.37 | 0.84 | 0.43 | -5.30 | -2.10 |
| Adjustment below Net Profit | 0.00 | 0.04 | -0.03 | -0.04 | 0.18 |
| P & L Balance brought forward | 21.27 | 20.39 | 20.00 | 25.33 | 27.25 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 21.65 | 21.27 | 20.39 | 20.00 | 25.33 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.18 | 0.40 | 0.20 | -2.53 | -1.00 |
| Book Value | 20.33 | 20.15 | 19.73 | 19.55 | 22.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.36 | -1.89 |