| Sales Turnover & Other Income | 1642.21 | 1715.69 | 1991.53 | 1148.22 | 1150.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1643.82 | 1707.65 | 1998.83 | 1125.00 | 1181.24 |
| Raw Materials | 1348.53 | 1500.48 | 1777.95 | 894.84 | 925.28 |
| Stock Adjustments | 1.61 | -8.04 | 7.30 | -23.22 | 30.35 |
| Other Manufacturing Expenses | 49.50 | 40.29 | 38.25 | 45.02 | 50.66 |
| Power & Fuel Cost | 18.60 | 15.62 | 15.76 | 18.83 | 20.93 |
| Employee Cost | 68.97 | 58.27 | 60.62 | 79.55 | 67.74 |
| Selling and Administration Expenses | 24.80 | 24.13 | 27.90 | 8.07 | 9.13 |
| Miscellaneous Expenses | 16.35 | 12.97 | 14.46 | 41.83 | 42.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 117.07 | 55.92 | 63.90 | 36.86 | 65.39 |
| Interest & Financial Charges | 4.40 | 4.88 | 8.67 | 8.44 | 3.81 |
| Profit before Depreciation & Tax | 112.67 | 51.04 | 55.23 | 28.42 | 61.58 |
| Depreciation | 20.37 | 20.99 | 22.48 | 21.57 | 18.75 |
| Profit Before Tax | 92.30 | 30.05 | 32.75 | 6.85 | 42.83 |
| Tax | 26.57 | 9.24 | 11.72 | 1.91 | 9.58 |
| Profit After Tax | 65.73 | 20.81 | 21.03 | 4.94 | 33.25 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -2.36 | -2.74 |
| P & L Balance brought forward | 297.80 | 276.99 | 255.96 | 262.66 | 244.14 |
| Appropriations | 10.00 | 0.00 | 0.00 | 10.00 | 12.00 |
| P & L Bal. carried down | 353.52 | 297.80 | 276.99 | 255.23 | 262.66 |
| Equity Dividend | 10.00 | 0.00 | 0.00 | 10.00 | 12.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 50.00 | 0.00 | 0.00 | 50.00 |
| Earning Per Share (Rs.) | 6.57 | 2.08 | 2.10 | 0.49 | 3.33 |
| Book Value | 39.26 | 33.63 | 31.54 | 29.37 | 30.12 |
| Extraordinary Items | 33.93 | 0.26 | -0.34 | 0.00 | -1.15 |