| Sales Turnover & Other Income | 184.20 | 105.42 | 222.30 | 250.41 | 418.78 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 184.20 | 105.42 | 222.30 | 250.41 | 418.78 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.74 | 1.73 | 10.78 | 16.25 | 48.19 |
| Power & Fuel Cost | 2.47 | 2.52 | 7.05 | 21.36 | 13.43 |
| Employee Cost | 9.17 | 10.69 | 29.34 | 40.56 | 49.42 |
| Selling and Administration Expenses | 37.21 | 21.74 | 39.32 | 60.83 | 58.24 |
| Miscellaneous Expenses | 129.80 | 49.25 | 247.55 | 4733.65 | 29.73 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.82 | 19.50 | -111.73 | -4622.24 | 219.76 |
| Interest & Financial Charges | 69.15 | 79.33 | 81.51 | 95.85 | 108.61 |
| Profit before Depreciation & Tax | -65.33 | -59.83 | -193.24 | -4718.09 | 111.15 |
| Depreciation | 38.16 | 40.53 | 60.79 | 160.72 | 154.26 |
| Profit Before Tax | -103.49 | -100.36 | -254.03 | -4878.81 | -43.11 |
| Tax | 11.50 | 5.38 | -22.73 | -421.42 | 26.21 |
| Profit After Tax | -114.99 | -105.74 | -231.30 | -4457.39 | -69.32 |
| Adjustment below Net Profit | -0.76 | 0.36 | -0.74 | 0.44 | 0.34 |
| P & L Balance brought forward | -2987.34 | -2881.96 | -2649.92 | 1807.03 | 1876.01 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -3103.09 | -2987.34 | -2881.96 | -2649.92 | 1807.03 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -19.70 | -18.12 | -39.63 | -763.71 | -11.88 |
| Book Value | -150.88 | -131.05 | -112.99 | -73.24 | 690.40 |
| Extraordinary Items | 93.37 | 10.09 | 33.28 | -0.57 | -0.06 |