Sales Turnover & Other Income | 7086.18 | 6997.66 | 7277.73 | 7571.64 | 5591.22 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 7086.18 | 6997.66 | 7277.73 | 7571.64 | 5591.22 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Manufacturing Expenses | 13.31 | 13.33 | 12.34 | 12.21 | 12.76 |
Power & Fuel Cost | 2.09 | 2.48 | 2.54 | 2.15 | 2.19 |
Employee Cost | 186.62 | 218.09 | 206.25 | 239.02 | 224.12 |
Selling and Administration Expenses | 17.45 | 14.51 | 16.07 | 22.04 | 26.84 |
Miscellaneous Expenses | 56.78 | -139.36 | 38.06 | 246.41 | 357.11 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 6807.80 | 6886.37 | 7000.44 | 7028.05 | 4939.02 |
Interest & Financial Charges | 4507.08 | 4532.53 | 4764.82 | 4847.81 | 3070.51 |
Profit before Depreciation & Tax | 2300.72 | 2353.84 | 2235.62 | 2180.24 | 1868.51 |
Depreciation | 11.31 | 7.90 | 6.98 | 5.71 | 5.30 |
Profit Before Tax | 2289.41 | 2345.94 | 2228.64 | 2174.53 | 1863.21 |
Tax | 587.79 | 629.34 | 650.06 | 466.11 | 683.06 |
Profit After Tax | 1701.62 | 1716.60 | 1578.58 | 1708.42 | 1180.15 |
Adjustment below Net Profit | 24.75 | -1.91 | -19.37 | -22.81 | -4.46 |
P & L Balance brought forward | 553.49 | 285.90 | 477.91 | 36.24 | 0.15 |
Appropriations | 1654.17 | 1447.09 | 1751.22 | 1243.94 | 1139.60 |
P & L Bal. carried down | 625.69 | 553.50 | 285.90 | 477.91 | 36.24 |
Equity Dividend | 700.66 | 435.41 | 620.58 | 180.17 | 135.13 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 30.86 | 27.78 |
Equity Dividend (%) | 38.50 | 35.00 | 21.80 | 31.00 | 8.25 |
Earning Per Share (Rs.) | 8.50 | 8.57 | 7.89 | 8.53 | 5.90 |
Book Value | 77.15 | 72.27 | 65.88 | 61.66 | 54.73 |
Extraordinary Items | 0.05 | 0.00 | 0.00 | 0.01 | -0.01 |