| Sales Turnover & Other Income | 335.67 | 212.52 | 141.60 | 172.95 | 177.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 335.55 | 210.36 | 141.60 | 172.95 | 177.38 |
| Raw Materials | 0.00 | 0.00 | 0.06 | 0.73 | 0.87 |
| Stock Adjustments | -0.12 | -2.16 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 154.68 | 152.02 | 108.77 | 145.96 | 82.75 |
| Power & Fuel Cost | 0.29 | 0.22 | 0.03 | 0.28 | 0.29 |
| Employee Cost | 8.68 | 7.25 | 8.71 | 11.56 | 13.23 |
| Selling and Administration Expenses | 17.25 | 14.70 | 23.12 | 19.90 | 15.07 |
| Miscellaneous Expenses | 168.90 | 0.50 | 0.78 | 6.09 | 5.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -14.25 | 35.67 | 0.14 | -11.55 | 60.15 |
| Interest & Financial Charges | 64.91 | 70.94 | 65.05 | 65.10 | 77.82 |
| Profit before Depreciation & Tax | -79.16 | -35.27 | -64.91 | -76.65 | -17.67 |
| Depreciation | 1.57 | 1.50 | 1.17 | 1.59 | 1.69 |
| Profit Before Tax | -80.73 | -36.77 | -66.08 | -78.24 | -19.36 |
| Tax | -23.54 | -12.82 | -21.89 | -18.43 | -11.33 |
| Profit After Tax | -57.19 | -23.95 | -44.19 | -59.81 | -8.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -63.68 | -39.72 | 4.47 | 64.28 | 72.31 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -120.87 | -63.68 | -39.72 | 4.47 | 64.28 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -8.21 | -4.03 | -7.44 | -10.07 | 0.00 |
| Book Value | 14.27 | 24.62 | 28.63 | 36.06 | 46.14 |
| Extraordinary Items | -50.98 | 5.01 | 1.51 | -2.53 | 13.43 |