| Sales Turnover & Other Income | 3.05 | 4.63 | 4.67 | 4.89 | 3.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.14 | 4.40 | 4.97 | 4.71 | 3.21 |
| Raw Materials | 2.02 | 3.41 | 4.01 | 3.38 | 2.09 |
| Stock Adjustments | 0.09 | -0.23 | 0.30 | -0.18 | 0.13 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.12 | 0.08 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.31 | 0.28 |
| Employee Cost | 0.34 | 0.42 | 0.48 | 0.41 | 0.16 |
| Selling and Administration Expenses | 0.30 | 0.25 | 0.26 | 0.26 | 0.19 |
| Miscellaneous Expenses | 0.26 | 0.15 | 0.19 | 0.27 | 0.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.22 | 0.18 | 0.02 | -0.04 | 0.30 |
| Interest & Financial Charges | 0.07 | 0.09 | 0.13 | 0.15 | 0.13 |
| Profit before Depreciation & Tax | 0.15 | 0.09 | -0.11 | -0.19 | 0.17 |
| Depreciation | 0.09 | 0.08 | 0.08 | 0.10 | 0.11 |
| Profit Before Tax | 0.06 | 0.01 | -0.19 | -0.29 | 0.06 |
| Tax | 0.04 | 0.01 | 0.00 | 0.01 | 0.01 |
| Profit After Tax | 0.02 | 0.00 | -0.19 | -0.30 | 0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.36 | 0.00 |
| P & L Balance brought forward | -0.49 | -0.49 | -0.30 | -0.66 | -0.71 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.48 | -0.49 | -0.49 | -0.60 | -0.66 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.03 | -0.01 | -0.38 | -0.58 | 0.11 |
| Book Value | 9.06 | 9.03 | 9.03 | 9.42 | 9.30 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |