| Sales Turnover & Other Income | 0.00 | 0.00 | 151.60 | 195.15 | 68.73 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 0.00 | 151.60 | 195.15 | 68.73 |
| Raw Materials | 0.00 | 0.00 | 122.52 | 143.20 | 66.06 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.03 | 0.01 | 0.01 |
| Employee Cost | 0.03 | 0.04 | 1.69 | 0.09 | 0.27 |
| Selling and Administration Expenses | 0.04 | 0.29 | 1.53 | 1.24 | 0.15 |
| Miscellaneous Expenses | 0.00 | 0.31 | 14.32 | 147.48 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.07 | -0.63 | 11.47 | -96.86 | 2.20 |
| Interest & Financial Charges | 0.00 | 0.05 | 7.95 | 6.85 | 0.01 |
| Profit before Depreciation & Tax | -0.07 | -0.68 | 3.52 | -103.71 | 2.19 |
| Depreciation | 0.14 | 0.14 | 0.21 | 0.16 | 0.00 |
| Profit Before Tax | -0.21 | -0.82 | 3.31 | -103.87 | 2.19 |
| Tax | 0.00 | 0.00 | 1.18 | 9.71 | 0.56 |
| Profit After Tax | -0.21 | -0.82 | 2.13 | -113.58 | 1.63 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.07 | 0.00 |
| P & L Balance brought forward | -112.86 | -112.04 | -114.18 | -0.62 | -2.25 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
| P & L Bal. carried down | -113.06 | -112.86 | -112.04 | -114.37 | -0.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 4.00 | 0.20 |
| Earning Per Share (Rs.) | -0.02 | -0.08 | 0.21 | -11.36 | 0.16 |
| Book Value | 2.02 | 2.04 | 2.12 | 1.88 | 13.26 |
| Extraordinary Items | 0.00 | 0.00 | -5.74 | -120.91 | 0.00 |