| Sales Turnover & Other Income | 2.85 | 1.51 | 1.91 | 4.43 | 9.32 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.85 | 1.51 | 1.91 | 4.43 | 9.32 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.23 | 1.95 | 0.85 | 1.83 | 2.87 |
| Power & Fuel Cost | 0.08 | 0.10 | 0.04 | 0.05 | 0.08 |
| Employee Cost | 1.29 | 0.86 | 1.13 | 1.36 | 1.23 |
| Selling and Administration Expenses | 0.51 | 0.47 | 0.45 | 0.44 | 0.72 |
| Miscellaneous Expenses | 0.08 | 0.16 | 0.28 | 2.04 | 0.60 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.36 | -2.04 | -0.84 | -1.30 | 3.82 |
| Interest & Financial Charges | 0.03 | 0.05 | 0.06 | 0.93 | 1.10 |
| Profit before Depreciation & Tax | -0.39 | -2.09 | -0.90 | -2.23 | 2.72 |
| Depreciation | 0.89 | 1.82 | 1.37 | 1.76 | 2.01 |
| Profit Before Tax | -1.28 | -3.91 | -2.27 | -3.99 | 0.71 |
| Tax | -0.83 | 0.20 | -0.30 | -1.30 | 0.14 |
| Profit After Tax | -0.45 | -4.11 | -1.97 | -2.69 | 0.57 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.57 |
| P & L Balance brought forward | -3.62 | 0.48 | 2.45 | 5.14 | 5.14 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.07 | -3.62 | 0.48 | 2.45 | 5.14 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.45 | -4.15 | -1.99 | -2.71 | 0.57 |
| Book Value | 5.89 | 6.34 | 10.49 | 12.47 | 15.19 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -1.95 | 0.03 |