| Sales Turnover & Other Income | 0.32 | 0.32 | 0.85 | 3.04 | 4.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.32 | 0.32 | 0.85 | 3.04 | 4.44 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.12 | 0.12 | 0.15 | 0.55 | 0.67 |
| Power & Fuel Cost | 0.07 | 0.06 | 0.10 | 0.22 | 0.24 |
| Employee Cost | 0.08 | 0.08 | 0.27 | 0.54 | 0.59 |
| Selling and Administration Expenses | 0.30 | 0.33 | 0.39 | 0.66 | 0.58 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.02 | 0.26 | 0.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.24 | -0.27 | -0.08 | 0.82 | 2.15 |
| Interest & Financial Charges | 0.05 | 0.03 | 0.01 | 0.03 | 0.00 |
| Profit before Depreciation & Tax | -0.29 | -0.30 | -0.09 | 0.79 | 2.15 |
| Depreciation | 0.16 | 0.15 | 0.18 | 0.17 | 0.18 |
| Profit Before Tax | -0.45 | -0.45 | -0.27 | 0.62 | 1.97 |
| Tax | -0.01 | -0.01 | -0.02 | 0.22 | 0.57 |
| Profit After Tax | -0.44 | -0.44 | -0.25 | 0.40 | 1.40 |
| Adjustment below Net Profit | 0.04 | 0.04 | 0.03 | -0.10 | -0.15 |
| P & L Balance brought forward | -0.11 | 0.33 | 0.58 | 1.60 | 1.67 |
| Appropriations | 0.00 | 0.00 | 0.00 | 1.32 | 1.32 |
| P & L Bal. carried down | -0.52 | -0.07 | 0.36 | 0.58 | 1.60 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 1.10 | 1.10 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.22 | 0.22 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 20.00 |
| Earning Per Share (Rs.) | -0.80 | -0.80 | -0.46 | 0.73 | 2.55 |
| Book Value | 12.02 | 12.83 | 13.62 | 14.02 | 15.87 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |