| Sales Turnover & Other Income | 1.74 | 1.20 | 1.06 | 3.23 | 2.99 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.74 | 1.20 | 1.06 | 3.23 | 2.99 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.22 | 0.13 | 0.16 | 0.77 | 0.99 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.02 | 0.04 | 0.03 |
| Employee Cost | 0.73 | 0.60 | 0.73 | 1.14 | 1.04 |
| Selling and Administration Expenses | 0.66 | 0.56 | 0.69 | 1.11 | 1.55 |
| Miscellaneous Expenses | 0.03 | 0.14 | -0.07 | 0.29 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.08 | -0.23 | -0.47 | -0.14 | -0.70 |
| Interest & Financial Charges | 0.58 | 0.43 | 0.29 | 0.16 | 0.02 |
| Profit before Depreciation & Tax | -0.50 | -0.66 | -0.76 | -0.30 | -0.72 |
| Depreciation | 0.44 | 0.24 | 0.52 | 0.43 | 0.02 |
| Profit Before Tax | -0.94 | -0.90 | -1.28 | -0.73 | -0.74 |
| Tax | -0.04 | 0.03 | 0.03 | 0.06 | 0.01 |
| Profit After Tax | -0.90 | -0.93 | -1.31 | -0.79 | -0.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -17.96 | -17.03 | -15.72 | -14.93 | -14.24 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -18.87 | -17.96 | -17.03 | -15.72 | -14.99 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.14 | -1.18 | -1.66 | -0.99 | 0.00 |
| Book Value | 20.69 | 21.81 | 22.92 | 24.51 | 25.49 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |