| Sales Turnover & Other Income | 13.37 | 11.20 | 12.33 | 9.53 | 8.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 13.37 | 11.19 | 12.33 | 9.50 | 7.79 |
| Raw Materials | 3.37 | 2.33 | 2.20 | 2.28 | 0.71 |
| Stock Adjustments | 0.00 | -0.01 | 0.00 | -0.03 | -0.33 |
| Other Manufacturing Expenses | 0.27 | 0.29 | 0.29 | 0.30 | 0.26 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.47 | 1.22 | 0.94 | 1.15 | 1.00 |
| Selling and Administration Expenses | 0.94 | 0.64 | 0.79 | 0.95 | 0.79 |
| Miscellaneous Expenses | 32.92 | 0.18 | 0.52 | 0.61 | 0.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -25.59 | 6.54 | 7.59 | 4.21 | 4.83 |
| Interest & Financial Charges | 1.38 | 0.74 | 0.66 | 0.81 | 1.05 |
| Profit before Depreciation & Tax | -26.97 | 5.80 | 6.93 | 3.40 | 3.78 |
| Depreciation | 0.81 | 0.70 | 0.74 | 0.85 | 0.83 |
| Profit Before Tax | -27.78 | 5.10 | 6.19 | 2.55 | 2.95 |
| Tax | -0.64 | 0.71 | 0.42 | 0.23 | 0.69 |
| Profit After Tax | -27.14 | 4.39 | 5.77 | 2.32 | 2.26 |
| Adjustment below Net Profit | 0.01 | -0.01 | -0.02 | -0.05 | -0.02 |
| P & L Balance brought forward | 15.32 | 10.94 | 5.19 | 2.92 | 0.68 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -11.81 | 15.32 | 10.94 | 5.19 | 2.92 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 30.00 | 30.00 | 30.00 | 20.00 |
| Earning Per Share (Rs.) | -105.03 | 16.98 | 22.31 | 8.98 | 8.76 |
| Book Value | 55.20 | 163.18 | 149.23 | 127.99 | 123.22 |
| Extraordinary Items | -32.16 | 0.04 | -0.09 | 0.00 | 0.00 |