| Sales Turnover & Other Income | 0.29 | 0.26 | 0.00 | 0.00 | 0.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.29 | 0.26 | 0.00 | 0.00 | -0.26 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.36 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.04 | 0.08 | 0.09 | 0.17 | 0.01 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.58 | 0.00 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.22 | 0.16 | -0.70 | -0.17 | -0.31 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.22 | 0.16 | -0.70 | -0.17 | -0.31 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Profit Before Tax | 0.22 | 0.16 | -0.70 | -0.17 | -0.33 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.22 | 0.16 | -0.70 | -0.17 | -0.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.25 | -2.40 | -1.88 | -1.72 | -1.39 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.03 | -2.25 | -2.58 | -1.88 | -1.72 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.09 | 0.46 | -2.02 | -0.49 | 0.00 |
| Book Value | 22.06 | 3.48 | 3.02 | 5.04 | 5.53 |
| Extraordinary Items | 0.00 | 0.00 | -0.58 | 0.00 | -0.03 |