| Sales Turnover & Other Income | 3105.83 | 3908.05 | 3432.50 | 3471.06 | 2918.73 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3099.69 | 4038.62 | 3621.84 | 3533.92 | 2885.31 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 924.86 |
| Stock Adjustments | -6.14 | 130.57 | 189.34 | 62.86 | -33.42 |
| Other Manufacturing Expenses | 3232.65 | 3318.24 | 2919.95 | 2769.80 | 1264.16 |
| Power & Fuel Cost | 4.48 | 3.25 | 2.50 | 2.33 | 1.35 |
| Employee Cost | 130.37 | 143.91 | 142.61 | 119.71 | 95.50 |
| Selling and Administration Expenses | 64.36 | 72.41 | 65.13 | 55.25 | 77.27 |
| Miscellaneous Expenses | 182.76 | 44.37 | 505.32 | 33.95 | 28.60 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -514.94 | 456.44 | -13.66 | 552.89 | 493.56 |
| Interest & Financial Charges | 337.67 | 320.72 | 285.64 | 251.28 | 256.35 |
| Profit before Depreciation & Tax | -852.61 | 135.72 | -299.30 | 301.61 | 237.21 |
| Depreciation | 76.27 | 84.50 | 90.92 | 65.91 | 54.67 |
| Profit Before Tax | -928.88 | 51.22 | -390.22 | 235.70 | 182.54 |
| Tax | -2.59 | -5.36 | -5.65 | 24.93 | -5.55 |
| Profit After Tax | -926.29 | 56.58 | -384.57 | 210.77 | 188.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 464.27 | 407.69 | 792.26 | 581.49 | 393.40 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -462.02 | 464.27 | 407.69 | 792.26 | 581.49 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -49.48 | 3.02 | -20.54 | 11.26 | 10.05 |
| Book Value | 4.06 | 53.44 | 50.34 | 71.03 | 59.99 |
| Extraordinary Items | -140.51 | 0.00 | -445.34 | 0.00 | 0.00 |