| Sales Turnover & Other Income | 13.19 | 14.02 | 8.50 | 20.70 | 59.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.47 | 12.74 | 10.62 | 20.15 | 57.90 |
| Raw Materials | 12.13 | 12.41 | 10.29 | 19.53 | 56.55 |
| Stock Adjustments | -0.72 | -1.28 | 2.12 | -0.55 | -1.22 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.05 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 0.02 | 0.03 | 0.05 | 0.04 | 0.08 |
| Selling and Administration Expenses | 0.16 | 0.17 | 0.10 | 0.19 | 0.35 |
| Miscellaneous Expenses | -0.14 | -0.19 | 0.00 | 0.16 | 0.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.30 | 0.31 | 0.18 | 0.22 | 0.73 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | -0.16 | 0.18 |
| Profit before Depreciation & Tax | 0.30 | 0.31 | 0.18 | 0.38 | 0.55 |
| Depreciation | 0.27 | 0.27 | 0.34 | 0.34 | 0.35 |
| Profit Before Tax | 0.03 | 0.04 | -0.16 | 0.04 | 0.20 |
| Tax | 0.00 | -0.03 | 0.01 | 0.02 | 0.03 |
| Profit After Tax | 0.03 | 0.07 | -0.17 | 0.02 | 0.17 |
| Adjustment below Net Profit | -0.03 | 0.00 | -0.03 | 0.75 | -0.59 |
| P & L Balance brought forward | 2.33 | 2.26 | 2.46 | 1.69 | 2.10 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.33 | 2.33 | 2.26 | 2.46 | 1.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.01 | 0.02 | -0.06 | 0.01 | 0.06 |
| Book Value | 10.79 | 10.79 | 10.76 | 10.83 | 10.57 |
| Extraordinary Items | 0.00 | 0.00 | 0.09 | 0.00 | -0.04 |