| Sales Turnover & Other Income | 329.62 | 231.29 | 198.83 | 211.82 | 259.26 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 337.54 | 219.74 | 184.43 | 200.46 | 279.43 |
| Raw Materials | 105.02 | 58.75 | 46.28 | 56.14 | 101.99 |
| Stock Adjustments | 7.92 | -11.55 | -14.40 | -11.36 | 20.17 |
| Other Manufacturing Expenses | 3.94 | 3.47 | 4.12 | 20.76 | 22.64 |
| Power & Fuel Cost | 0.48 | 0.60 | 0.60 | 0.89 | 1.05 |
| Employee Cost | 50.54 | 40.77 | 34.07 | 44.73 | 57.27 |
| Selling and Administration Expenses | 115.00 | 78.56 | 65.15 | 79.78 | 99.66 |
| Miscellaneous Expenses | 23.80 | 5.59 | 6.47 | 19.29 | 32.70 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 38.77 | 32.00 | 27.77 | -21.14 | -35.90 |
| Interest & Financial Charges | 8.97 | 12.16 | 15.70 | 15.44 | 10.63 |
| Profit before Depreciation & Tax | 29.80 | 19.84 | 12.07 | -36.58 | -46.53 |
| Depreciation | 8.68 | 8.11 | 8.87 | 9.09 | 3.66 |
| Profit Before Tax | 21.12 | 11.73 | 3.20 | -45.67 | -50.19 |
| Tax | 6.60 | 2.86 | 0.98 | -5.94 | -19.17 |
| Profit After Tax | 14.52 | 8.87 | 2.22 | -39.73 | -31.02 |
| Adjustment below Net Profit | -1.19 | 0.31 | 0.70 | -0.25 | -1.15 |
| P & L Balance brought forward | 115.61 | 106.43 | 103.51 | 143.48 | 181.06 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 5.25 |
| P & L Bal. carried down | 128.93 | 115.61 | 106.43 | 103.51 | 143.64 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 5.25 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.13 | 2.53 | 0.64 | -11.36 | 0.00 |
| Book Value | 230.65 | 227.24 | 224.65 | 223.80 | 235.25 |
| Extraordinary Items | -8.32 | 0.12 | -0.35 | -10.26 | -22.02 |