| Sales Turnover & Other Income | 7.55 | 2.77 | 1.33 | 7.34 | 7.79 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 7.55 | 2.77 | 1.33 | 7.34 | 7.28 |
| Raw Materials | 4.89 | 2.05 | 0.99 | 6.91 | 7.08 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.51 |
| Other Manufacturing Expenses | 1.90 | 0.00 | 0.01 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.05 | 0.06 | 0.06 | 0.09 | 0.03 |
| Selling and Administration Expenses | 0.21 | 0.13 | 0.13 | 0.15 | 0.10 |
| Miscellaneous Expenses | 0.56 | 0.51 | 0.07 | 0.01 | 0.30 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.07 | 0.01 | 0.06 | 0.16 | -0.24 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.07 | 0.01 | 0.06 | 0.16 | -0.24 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.07 | 0.01 | 0.06 | 0.16 | -0.24 |
| Tax | 0.01 | 0.04 | 0.02 | 0.23 | 0.00 |
| Profit After Tax | -0.08 | -0.03 | 0.04 | -0.07 | -0.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.06 | -1.02 | -1.07 | -0.92 | -0.68 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.14 | -1.06 | -1.02 | -0.99 | -0.92 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Book Value | 9.81 | 10.23 | 11.17 | 10.79 | 10.21 |
| Extraordinary Items | -0.08 | 0.00 | 0.00 | 0.00 | 0.00 |