| Sales Turnover & Other Income | 41.43 | 542.56 | 77.27 | 250.97 | 153.32 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 41.43 | 542.56 | 77.27 | 250.97 | 153.32 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.69 | 0.83 | 0.71 | 58.45 | 28.53 |
| Power & Fuel Cost | 1.04 | 1.10 | 1.17 | 1.07 | 1.12 |
| Employee Cost | 12.73 | 12.99 | 9.61 | 12.73 | 17.20 |
| Selling and Administration Expenses | 7.26 | 2.63 | 2.91 | 4.14 | 4.77 |
| Miscellaneous Expenses | 78.49 | 26.64 | 10.42 | 1082.17 | 9.68 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -58.77 | 498.37 | 52.46 | -907.59 | 92.03 |
| Interest & Financial Charges | 114.34 | 86.47 | 148.12 | 131.22 | 112.37 |
| Profit before Depreciation & Tax | -173.11 | 411.90 | -95.66 | -1038.81 | -20.34 |
| Depreciation | 8.37 | 10.33 | 12.90 | 15.71 | 14.82 |
| Profit Before Tax | -181.48 | 401.57 | -108.56 | -1054.52 | -35.16 |
| Tax | 0.00 | 0.00 | 0.00 | 11.03 | 0.00 |
| Profit After Tax | -181.48 | 401.57 | -108.56 | -1065.55 | -35.16 |
| Adjustment below Net Profit | 0.04 | -0.07 | 0.02 | 0.26 | 0.08 |
| P & L Balance brought forward | 238.39 | -163.11 | -54.57 | -674.94 | -639.85 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 56.95 | 238.39 | -163.11 | -1740.23 | -674.94 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -6.89 | 15.31 | -4.14 | -41.29 | 0.00 |
| Book Value | 27.74 | 34.64 | 19.33 | 26.99 | 70.40 |
| Extraordinary Items | 5.65 | 462.03 | 0.19 | -1080.72 | -8.67 |