| Sales Turnover & Other Income | 0.25 | 17.72 | 13.25 | 2.15 | 3.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.25 | 17.72 | 13.25 | 2.15 | 3.48 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.89 | 0.67 | 0.45 | 0.55 | 0.58 |
| Selling and Administration Expenses | 1.01 | 0.88 | 0.78 | 0.95 | 1.11 |
| Miscellaneous Expenses | 0.12 | 0.20 | 0.06 | 0.09 | -0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.78 | 15.94 | 11.95 | -7.06 | -5.26 |
| Interest & Financial Charges | 0.04 | 0.01 | 0.03 | 0.04 | 0.06 |
| Profit before Depreciation & Tax | -1.82 | 15.93 | 11.92 | -7.10 | -5.32 |
| Depreciation | 0.24 | 0.15 | 0.15 | 0.19 | 0.20 |
| Profit Before Tax | -2.06 | 15.78 | 11.77 | -7.29 | -5.52 |
| Tax | -0.10 | 0.54 | -0.03 | 0.01 | 0.22 |
| Profit After Tax | -1.96 | 15.24 | 11.80 | -7.30 | -5.74 |
| Adjustment below Net Profit | 0.18 | 11.51 | 0.02 | 0.00 | 0.00 |
| P & L Balance brought forward | 14.90 | -6.50 | -15.97 | -8.67 | -2.94 |
| Appropriations | 0.71 | 5.35 | 2.36 | 0.00 | 0.00 |
| P & L Bal. carried down | 12.41 | 14.90 | -6.50 | -15.97 | -8.67 |
| Equity Dividend | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.55 | 19.84 | 15.37 | -9.50 | 0.00 |
| Book Value | 87.39 | 90.93 | 70.52 | 40.64 | 50.19 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |