| Sales Turnover & Other Income | 19.97 | 15.80 | 14.72 | 19.56 | 22.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.88 | 15.77 | 14.69 | 19.53 | 22.98 |
| Raw Materials | 0.01 | 0.01 | 0.06 | 0.86 | 1.13 |
| Stock Adjustments | -0.09 | -0.03 | -0.03 | -0.03 | 0.05 |
| Other Manufacturing Expenses | 1.59 | 0.94 | 0.99 | 0.91 | 1.07 |
| Power & Fuel Cost | 0.24 | 0.17 | 0.12 | 0.34 | 0.31 |
| Employee Cost | 8.67 | 5.85 | 6.52 | 8.66 | 9.41 |
| Selling and Administration Expenses | 7.05 | 4.31 | 3.86 | 8.03 | 9.23 |
| Miscellaneous Expenses | 0.33 | 0.67 | 0.92 | 5.46 | 1.79 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.00 | 3.83 | 2.24 | -4.72 | 0.03 |
| Interest & Financial Charges | 0.18 | 0.18 | 0.11 | 0.11 | 0.06 |
| Profit before Depreciation & Tax | 1.82 | 3.65 | 2.13 | -4.83 | -0.03 |
| Depreciation | 1.93 | 1.99 | 2.12 | 2.52 | 2.15 |
| Profit Before Tax | -0.11 | 1.66 | 0.01 | -7.35 | -2.18 |
| Tax | 0.00 | -0.23 | 0.13 | -1.15 | -1.02 |
| Profit After Tax | -0.11 | 1.89 | -0.12 | -6.20 | -1.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
| P & L Balance brought forward | 21.89 | 20.00 | 20.13 | 26.33 | 27.92 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 21.78 | 21.89 | 20.00 | 20.13 | 26.87 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.19 | 3.20 | -0.21 | -10.49 | 0.00 |
| Book Value | 67.21 | 67.89 | 64.76 | 64.85 | 75.21 |
| Extraordinary Items | 0.99 | -0.02 | -0.21 | 0.00 | 0.32 |