| Sales Turnover & Other Income | 169.15 | 196.55 | 134.86 | 166.80 | 141.56 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 169.26 | 200.42 | 138.79 | 167.84 | 142.99 |
| Raw Materials | 90.21 | 102.73 | 63.50 | 82.54 | 90.85 |
| Stock Adjustments | 0.11 | 3.87 | 3.93 | 1.04 | 1.43 |
| Other Manufacturing Expenses | 44.52 | 53.00 | 36.13 | 47.04 | 39.90 |
| Power & Fuel Cost | 2.58 | 2.09 | 2.00 | 2.18 | 1.79 |
| Employee Cost | 12.39 | 10.73 | 9.34 | 9.45 | 8.51 |
| Selling and Administration Expenses | 2.06 | 4.81 | 2.86 | 7.13 | 4.87 |
| Miscellaneous Expenses | 1.88 | 2.37 | 1.64 | 1.64 | 1.47 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.62 | 24.69 | 23.32 | 17.86 | -4.40 |
| Interest & Financial Charges | 3.39 | 4.18 | 4.04 | 4.64 | 4.81 |
| Profit before Depreciation & Tax | 12.23 | 20.51 | 19.28 | 13.22 | -9.21 |
| Depreciation | 5.26 | 5.42 | 5.17 | 4.78 | 4.41 |
| Profit Before Tax | 6.97 | 15.09 | 14.11 | 8.44 | -13.62 |
| Tax | 2.57 | 2.14 | 3.00 | -0.58 | -2.30 |
| Profit After Tax | 4.40 | 12.95 | 11.11 | 9.02 | -11.32 |
| Adjustment below Net Profit | -0.18 | 0.01 | 0.00 | -0.06 | -0.09 |
| P & L Balance brought forward | 11.15 | -1.81 | -12.92 | -21.88 | -10.47 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 15.37 | 11.15 | -1.81 | -12.92 | -21.88 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.10 | 12.08 | 10.36 | 8.41 | 0.00 |
| Book Value | 50.21 | 46.28 | 34.19 | 23.82 | 5.37 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |