| Sales Turnover & Other Income | 246.66 | 40.06 | 8.27 | 1163.00 | 1148.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 246.66 | 40.06 | 8.27 | 1163.00 | 1148.90 |
| Raw Materials | 0.66 | 19.85 | 0.00 | 360.39 | 448.17 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 4.54 | 0.50 | 0.28 | 180.83 | 231.44 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 31.48 | 1.23 | 0.68 | 40.71 | 47.29 |
| Selling and Administration Expenses | 43.43 | 20.82 | 25.04 | 80.70 | 94.55 |
| Miscellaneous Expenses | 40.33 | 168.83 | 1184.73 | 1038.06 | 499.70 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 126.22 | -171.17 | -1202.46 | -537.69 | -172.25 |
| Interest & Financial Charges | 116.30 | 78.98 | 78.32 | 892.93 | 845.65 |
| Profit before Depreciation & Tax | 9.92 | -250.15 | -1280.78 | -1430.62 | -1017.90 |
| Depreciation | 0.35 | 0.91 | 1.20 | 23.52 | 24.49 |
| Profit Before Tax | 9.57 | -251.06 | -1281.98 | -1454.14 | -1042.39 |
| Tax | 0.00 | 58.72 | 0.00 | 24.98 | -8.08 |
| Profit After Tax | 9.57 | -309.78 | -1281.98 | -1479.12 | -1034.31 |
| Adjustment below Net Profit | -0.20 | -0.62 | 4301.43 | 373.71 | 0.21 |
| P & L Balance brought forward | 3454.49 | 2122.60 | -956.34 | 121.50 | 1123.36 |
| Appropriations | 0.00 | -1642.29 | -59.49 | -35.37 | -32.34 |
| P & L Bal. carried down | 3463.86 | 3454.49 | 2122.60 | -948.54 | 121.60 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.02 | -0.51 | -2.12 | -2.45 | 0.00 |
| Book Value | 35.53 | 17.22 | 16.13 | 19.99 | 19.55 |
| Extraordinary Items | 120.78 | -12.86 | -13.06 | -970.01 | -473.86 |