| Sales Turnover & Other Income | 99.20 | 184.63 | 413.84 | 564.14 | 356.55 |
| Excise Duty | 0.00 | 0.00 | 0.08 | 0.71 | 10.28 |
| Total Income | 112.24 | 255.58 | 415.44 | 527.07 | 390.56 |
| Raw Materials | 37.68 | 225.83 | 346.28 | 231.53 | 89.99 |
| Stock Adjustments | 13.04 | 70.95 | 1.60 | -37.07 | 34.01 |
| Other Manufacturing Expenses | 35.77 | 49.55 | 160.96 | 85.10 | 249.19 |
| Power & Fuel Cost | 11.36 | 13.63 | 14.10 | 16.30 | 16.90 |
| Employee Cost | 20.54 | 24.51 | 33.77 | 38.01 | 57.23 |
| Selling and Administration Expenses | 19.50 | 26.25 | 64.28 | 72.49 | 91.68 |
| Miscellaneous Expenses | 213.65 | 8796.64 | 359.64 | 15.87 | -7.18 |
| Less: Preoperative Expenditure Capitalised | 7.55 | 123.59 | 290.60 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -218.71 | -8757.26 | -273.07 | 67.06 | -117.53 |
| Interest & Financial Charges | 1328.01 | 1278.07 | 697.39 | 572.64 | 471.79 |
| Profit before Depreciation & Tax | -1546.72 | -10035.33 | -970.46 | -505.58 | -589.32 |
| Depreciation | 74.61 | 65.66 | 198.07 | 200.65 | 214.26 |
| Profit Before Tax | -1621.33 | -10100.99 | -1168.53 | -706.23 | -803.58 |
| Tax | 0.00 | 380.06 | -212.45 | -182.80 | -274.93 |
| Profit After Tax | -1621.33 | -10481.05 | -956.08 | -523.43 | -528.65 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -12787.26 | -2306.21 | -1350.13 | -826.71 | -298.06 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -14408.58 | -12787.26 | -2306.21 | -1350.13 | -826.71 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -21.98 | -142.10 | 0.00 | 0.00 | 0.00 |
| Book Value | -161.06 | -139.08 | 3.02 | 15.90 | 23.02 |
| Extraordinary Items | -66.08 | -8447.92 | -162.41 | 0.00 | -0.13 |