| Sales Turnover & Other Income | 27.06 | 4.71 | 6.18 | 11.58 | 9.79 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 15.83 | 4.71 | 5.32 | 10.33 | 17.77 |
| Raw Materials | 0.07 | 0.00 | 0.00 | 0.00 | 9.36 |
| Stock Adjustments | -11.23 | 0.00 | -0.86 | -1.25 | 7.98 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Employee Cost | 0.22 | 0.20 | 0.22 | 0.73 | 1.28 |
| Selling and Administration Expenses | 0.36 | 0.38 | 0.36 | 0.43 | 0.46 |
| Miscellaneous Expenses | 0.03 | 1.04 | 26.19 | 7.50 | 12.16 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.05 | 3.07 | -21.46 | 1.63 | -5.52 |
| Interest & Financial Charges | 0.39 | 0.80 | 2.02 | 3.40 | 3.94 |
| Profit before Depreciation & Tax | 14.66 | 2.27 | -23.48 | -1.77 | -9.46 |
| Depreciation | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | 14.66 | 2.24 | -23.50 | -1.79 | -9.48 |
| Tax | 3.56 | 1.17 | -6.10 | 0.98 | 0.37 |
| Profit After Tax | 11.10 | 1.07 | -17.40 | -2.77 | -9.85 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 15.10 | 14.24 | 31.64 | 34.41 | 44.26 |
| Appropriations | 2.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 23.98 | 15.32 | 14.24 | 31.64 | 34.41 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.31 | 0.42 | -6.76 | -1.08 | 0.00 |
| Book Value | 26.82 | 22.51 | 22.09 | 28.85 | 29.93 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 2.27 |