| Sales Turnover & Other Income | 0.10 | 0.02 | 1.07 | 7.35 | 25.71 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.10 | 0.02 | 1.07 | 7.35 | 25.71 |
| Raw Materials | 0.10 | 0.00 | 0.97 | 6.13 | 25.93 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.03 | 0.01 | 0.03 | 0.18 | 0.24 |
| Selling and Administration Expenses | 0.24 | 0.18 | 0.20 | 0.57 | 0.45 |
| Miscellaneous Expenses | 0.66 | 0.00 | 0.00 | 2.66 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.93 | -0.18 | -0.14 | -2.27 | -0.94 |
| Interest & Financial Charges | 0.18 | 0.00 | 0.00 | 0.02 | 0.26 |
| Profit before Depreciation & Tax | -1.11 | -0.18 | -0.14 | -2.29 | -1.20 |
| Depreciation | 0.00 | 0.03 | 0.04 | 0.05 | 0.08 |
| Profit Before Tax | -1.11 | -0.21 | -0.18 | -2.34 | -1.28 |
| Tax | 0.00 | 0.00 | 0.03 | -0.30 | 1.05 |
| Profit After Tax | -1.11 | -0.21 | -0.21 | -2.04 | -2.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 |
| P & L Balance brought forward | -16.64 | -16.43 | -16.23 | -14.27 | -11.94 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -17.75 | -16.64 | -16.43 | -16.23 | -14.27 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.36 | -0.07 | -0.07 | -0.67 | -2.24 |
| Book Value | -1.44 | -1.08 | -1.01 | -0.94 | -8.46 |
| Extraordinary Items | -0.57 | 0.00 | 0.00 | 0.11 | 0.00 |