| Sales Turnover & Other Income | 13.41 | 56.36 | 42.24 | 31.99 | 58.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 13.41 | 56.36 | 42.24 | 31.99 | 58.88 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.48 | 0.80 | 20.04 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.12 | 0.17 | 0.18 |
| Employee Cost | 0.72 | 0.52 | 0.57 | 3.32 | 8.10 |
| Selling and Administration Expenses | 3.02 | 3.73 | 2.81 | 2.05 | 2.30 |
| Miscellaneous Expenses | 1280.67 | 608.20 | 0.63 | 7.81 | 78.36 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1271.00 | -556.10 | 37.63 | 17.84 | -50.10 |
| Interest & Financial Charges | 7.74 | 0.07 | 3.96 | 27.34 | 22.34 |
| Profit before Depreciation & Tax | -1278.74 | -556.17 | 33.67 | -9.50 | -72.44 |
| Depreciation | 0.03 | 0.05 | 0.06 | 0.66 | 0.69 |
| Profit Before Tax | -1278.77 | -556.22 | 33.61 | -10.16 | -73.13 |
| Tax | 0.63 | 0.53 | 27.36 | 1.31 | 0.28 |
| Profit After Tax | -1279.40 | -556.75 | 6.25 | -11.47 | -73.41 |
| Adjustment below Net Profit | 0.12 | 0.01 | -0.01 | -0.02 | 0.05 |
| P & L Balance brought forward | -455.88 | 100.85 | 94.62 | 106.10 | 179.46 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1735.16 | -455.88 | 100.85 | 94.62 | 106.10 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -13.53 | -5.89 | 0.07 | -0.12 | -0.78 |
| Book Value | -10.38 | 3.14 | 9.03 | 8.96 | 9.08 |
| Extraordinary Items | -1278.12 | -578.00 | 0.02 | 0.00 | -73.73 |