| Sales Turnover & Other Income | 3.75 | 1.95 | 9.93 | 4.19 | 12.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.34 | 2.23 | 6.14 | 2.69 | 12.56 |
| Raw Materials | 0.00 | 1.39 | 4.05 | 1.26 | 10.49 |
| Stock Adjustments | -3.41 | 0.28 | -3.79 | -1.50 | 0.51 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.22 | 0.47 | 0.77 | 0.92 | 0.78 |
| Selling and Administration Expenses | 0.09 | 0.30 | 1.17 | 0.32 | 1.16 |
| Miscellaneous Expenses | 0.04 | 0.08 | 0.02 | 0.34 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.01 | -0.02 | 0.14 | -0.15 | 0.12 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.02 | 0.00 | 0.02 |
| Profit before Depreciation & Tax | -0.01 | -0.02 | 0.12 | -0.15 | 0.10 |
| Depreciation | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | -0.02 | -0.03 | 0.10 | -0.17 | 0.08 |
| Tax | 0.03 | 0.02 | 0.18 | 0.02 | 0.04 |
| Profit After Tax | -0.05 | -0.05 | -0.08 | -0.19 | 0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -17.69 | -17.64 | -17.57 | -17.37 | -17.41 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -17.74 | -17.69 | -17.64 | -17.57 | -17.37 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.32 | -1.16 | -1.89 | -4.87 | 0.96 |
| Book Value | 632.04 | 633.36 | 634.52 | 636.41 | 641.28 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |