| Sales Turnover & Other Income | 161.41 | 0.18 | 0.38 | 0.20 | 3.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 161.41 | 0.18 | 0.38 | 0.20 | 3.29 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.06 | 0.00 | 0.00 | 0.00 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.21 | 0.21 | 0.19 | 0.19 | 0.18 |
| Selling and Administration Expenses | 0.21 | 0.21 | 0.20 | 0.24 | 0.38 |
| Miscellaneous Expenses | 0.03 | 0.05 | 0.02 | 0.03 | 0.86 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 160.90 | -0.29 | -0.03 | -0.26 | 1.86 |
| Interest & Financial Charges | 5.64 | 5.17 | 4.75 | 4.35 | 3.99 |
| Profit before Depreciation & Tax | 155.26 | -5.46 | -4.78 | -4.61 | -2.13 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 |
| Profit Before Tax | 155.21 | -5.51 | -4.83 | -4.66 | -2.20 |
| Tax | -1.14 | -1.43 | -0.41 | -1.31 | 0.63 |
| Profit After Tax | 156.35 | -4.08 | -4.42 | -3.35 | -2.83 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -84.06 | -79.99 | -75.56 | -72.21 | -69.38 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 72.29 | -84.06 | -79.99 | -75.56 | -72.21 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 152.42 | -3.98 | -4.31 | -3.27 | -2.76 |
| Book Value | 169.95 | 16.45 | 23.30 | 22.53 | 27.78 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 1.06 |