| Sales Turnover & Other Income | 360.01 | 303.55 | 330.95 | 354.03 | 452.62 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 359.33 | 302.07 | 330.07 | 351.15 | 449.52 |
| Raw Materials | 108.85 | 83.07 | 120.58 | 133.63 | 222.47 |
| Stock Adjustments | -0.68 | -1.48 | -0.88 | -2.88 | -3.10 |
| Other Manufacturing Expenses | 79.20 | 72.09 | 69.00 | 64.46 | 62.96 |
| Power & Fuel Cost | 2.20 | 1.60 | 1.36 | 2.00 | 1.88 |
| Employee Cost | 99.05 | 93.39 | 89.27 | 84.81 | 87.46 |
| Selling and Administration Expenses | 31.75 | 28.98 | 27.69 | 28.06 | 30.33 |
| Miscellaneous Expenses | 4.14 | 9.97 | 5.30 | 8.30 | 18.22 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 34.14 | 12.97 | 16.87 | 29.89 | 26.20 |
| Interest & Financial Charges | 6.50 | 5.50 | 7.78 | 12.56 | 16.52 |
| Profit before Depreciation & Tax | 27.64 | 7.47 | 9.09 | 17.33 | 9.68 |
| Depreciation | 5.58 | 5.47 | 6.69 | 7.64 | 4.50 |
| Profit Before Tax | 22.06 | 2.00 | 2.40 | 9.69 | 5.18 |
| Tax | 4.11 | 1.71 | 1.92 | 3.12 | 3.35 |
| Profit After Tax | 17.95 | 0.29 | 0.48 | 6.57 | 1.83 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.18 | 0.00 |
| P & L Balance brought forward | -89.89 | -90.18 | -90.66 | -97.05 | -98.88 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -71.94 | -89.89 | -90.18 | -90.66 | -97.05 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.53 | 0.07 | 0.12 | 1.66 | 0.54 |
| Book Value | 22.70 | 18.20 | 18.18 | 18.26 | 10.26 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |