| Sales Turnover & Other Income | 1485.33 | 1476.89 | 1448.84 | 1437.23 | 1512.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1485.33 | 1476.89 | 1448.84 | 1437.23 | 1512.18 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 139.37 | 161.27 | 190.07 | 180.50 | 342.61 |
| Power & Fuel Cost | 679.76 | 720.69 | 683.80 | 685.20 | 742.72 |
| Employee Cost | 63.40 | 62.07 | 61.42 | 61.41 | 67.05 |
| Selling and Administration Expenses | 68.25 | 63.20 | 51.52 | 126.58 | 90.25 |
| Miscellaneous Expenses | 1065.96 | 707.26 | 522.50 | 950.42 | 651.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -531.41 | -237.60 | -60.47 | -566.88 | -381.52 |
| Interest & Financial Charges | 781.93 | 733.88 | 663.12 | 662.22 | 534.33 |
| Profit before Depreciation & Tax | -1313.34 | -971.48 | -723.59 | -1229.10 | -915.85 |
| Depreciation | 503.57 | 503.19 | 547.18 | 634.44 | 623.55 |
| Profit Before Tax | -1816.91 | -1474.67 | -1270.77 | -1863.54 | -1539.40 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -1816.91 | -1474.67 | -1270.77 | -1863.54 | -1539.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -16319.83 | -14845.16 | -13574.39 | -11710.85 | -10171.45 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -18136.74 | -16319.83 | -14845.16 | -13574.39 | -11710.85 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.43 | -1.17 | -1.02 | -1.51 | -1.25 |
| Book Value | -3.78 | -2.41 | -1.36 | -0.50 | 1.02 |
| Extraordinary Items | -920.12 | -685.52 | -526.78 | -854.50 | -576.85 |