| Sales Turnover & Other Income | 1240.13 | 529.74 | 295.83 | 1003.49 | 1030.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1240.13 | 531.02 | 295.83 | 1001.16 | 1006.80 |
| Raw Materials | 139.19 | 78.24 | 23.04 | 82.34 | 86.67 |
| Stock Adjustments | 0.00 | 1.28 | 0.00 | -2.33 | -23.97 |
| Other Manufacturing Expenses | 121.50 | 75.87 | 53.89 | 138.89 | 133.72 |
| Power & Fuel Cost | 64.73 | 46.29 | 30.16 | 64.21 | 66.84 |
| Employee Cost | 151.10 | 99.98 | 84.19 | 150.18 | 144.81 |
| Selling and Administration Expenses | 179.02 | 85.86 | 60.62 | 154.66 | 160.42 |
| Miscellaneous Expenses | 36.22 | 35.11 | 17.41 | 72.05 | 54.71 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 548.38 | 109.67 | 26.52 | 338.82 | 359.64 |
| Interest & Financial Charges | 153.81 | 144.07 | 145.01 | 144.61 | 265.15 |
| Profit before Depreciation & Tax | 394.57 | -34.40 | -118.49 | 194.21 | 94.49 |
| Depreciation | 117.31 | 118.42 | 107.63 | 111.37 | 115.42 |
| Profit Before Tax | 277.26 | -152.82 | -226.12 | 82.84 | -20.93 |
| Tax | 89.49 | -71.95 | -109.32 | 1.23 | -10.72 |
| Profit After Tax | 187.77 | -80.87 | -116.80 | 81.61 | -10.21 |
| Adjustment below Net Profit | -0.46 | 0.15 | -0.04 | -1.13 | -2.41 |
| P & L Balance brought forward | -49.05 | 30.73 | 170.06 | 89.57 | 102.19 |
| Appropriations | -0.02 | -0.94 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 138.27 | -49.05 | 53.21 | 170.06 | 89.57 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.16 | -3.94 | -5.70 | 3.98 | -0.50 |
| Book Value | 75.58 | 65.59 | 69.89 | 75.56 | 70.57 |
| Extraordinary Items | 26.41 | -4.08 | -3.69 | -5.85 | -3.67 |