| Sales Turnover & Other Income | 1.14 | 0.29 | 0.24 | 0.19 | 0.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.98 | 0.29 | 0.24 | 0.19 | 0.16 |
| Raw Materials | 0.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.47 | 0.04 | 0.05 | 0.04 | 0.04 |
| Selling and Administration Expenses | 0.49 | 0.23 | 0.17 | 0.12 | 0.09 |
| Miscellaneous Expenses | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.09 | 0.01 | 0.01 | 0.03 | 0.02 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.09 | 0.01 | 0.01 | 0.03 | 0.02 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.08 | 0.01 | 0.01 | 0.03 | 0.02 |
| Tax | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit After Tax | 0.06 | 0.01 | 0.01 | 0.02 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.01 | -0.02 | -0.04 | -0.05 | -0.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.06 | -0.01 | -0.02 | -0.04 | -0.05 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.21 | 0.05 | 0.04 | 0.06 | 0.07 |
| Book Value | 10.32 | 10.11 | 10.06 | 10.02 | 9.97 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |