| Sales Turnover & Other Income | 21.19 | 78.38 | 0.26 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.47 | 78.43 | 0.29 | 0.00 | 0.00 |
| Raw Materials | 21.13 | 77.57 | 0.24 | 0.00 | 0.00 |
| Stock Adjustments | 0.28 | 0.05 | 0.03 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.04 | 0.04 | 0.01 | 0.06 | 0.06 |
| Selling and Administration Expenses | 0.07 | 0.14 | 0.01 | 0.01 | 0.02 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.20 | 0.66 | 0.00 | -0.08 | -0.08 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.20 | 0.66 | 0.00 | -0.08 | -0.08 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.20 | 0.66 | 0.00 | -0.08 | -0.08 |
| Tax | 0.05 | 0.17 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.15 | 0.49 | 0.00 | -0.08 | -0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.37 | -0.35 | -0.16 | -0.09 | -0.01 |
| Appropriations | 0.39 | -0.23 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.14 | 0.37 | -0.16 | -0.16 | -0.09 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.20 | 0.65 | 0.00 | -0.10 | -0.10 |
| Book Value | 10.85 | 11.16 | 10.45 | 10.45 | 10.55 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |