| Sales Turnover & Other Income | 177.07 | 219.63 | 216.13 | 283.15 | 260.35 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 92.65 | 219.14 | 211.82 | 288.02 | 307.75 |
| Raw Materials | 184.21 | 142.92 | 92.76 | 155.17 | 127.70 |
| Stock Adjustments | -84.42 | -0.49 | -4.31 | 4.87 | 47.40 |
| Other Manufacturing Expenses | 20.40 | 17.65 | 18.98 | 16.08 | 21.30 |
| Power & Fuel Cost | 8.73 | 7.55 | 9.02 | 8.99 | 8.92 |
| Employee Cost | 28.70 | 31.68 | 26.45 | 31.87 | 37.88 |
| Selling and Administration Expenses | 37.65 | 26.70 | 30.76 | 28.89 | 35.91 |
| Miscellaneous Expenses | 0.63 | 0.42 | -0.07 | 7.75 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -187.67 | -7.77 | 33.92 | 39.27 | 76.02 |
| Interest & Financial Charges | 35.55 | 39.71 | 41.63 | 43.44 | 52.63 |
| Profit before Depreciation & Tax | -223.22 | -47.48 | -7.71 | -4.17 | 23.39 |
| Depreciation | 106.91 | 17.45 | 15.80 | 16.57 | 18.26 |
| Profit Before Tax | -330.13 | -64.93 | -23.51 | -20.74 | 5.13 |
| Tax | -2.12 | 2.82 | -0.23 | -1.57 | -1.06 |
| Profit After Tax | -328.01 | -67.75 | -23.28 | -19.17 | 6.19 |
| Adjustment below Net Profit | 4.05 | 0.56 | -6.14 | -0.50 | -0.97 |
| P & L Balance brought forward | 207.54 | 274.73 | 304.15 | 323.82 | 318.61 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -116.42 | 207.54 | 274.73 | 304.15 | 323.82 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -39.56 | -8.17 | -2.81 | -2.31 | 0.75 |
| Book Value | 11.50 | 50.57 | 58.67 | 62.22 | 64.78 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -6.87 | 0.00 |