| Sales Turnover & Other Income | 17.86 | 92.18 | 53.03 | 101.87 | 100.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 17.86 | 92.18 | 53.03 | 101.87 | 100.31 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.26 | 0.76 | 0.54 | 0.70 | 0.42 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.01 | 0.76 | 1.28 | 2.33 | 2.11 |
| Selling and Administration Expenses | 8.40 | 26.79 | 5.48 | 3.95 | 3.92 |
| Miscellaneous Expenses | 0.05 | 6.88 | 251.29 | 902.33 | 47.60 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.14 | 56.99 | -205.56 | -807.44 | 46.26 |
| Interest & Financial Charges | 0.02 | 0.00 | 0.02 | 13.20 | 12.48 |
| Profit before Depreciation & Tax | 7.12 | 56.99 | -205.58 | -820.64 | 33.78 |
| Depreciation | 0.11 | 0.12 | 0.19 | 0.21 | 0.12 |
| Profit Before Tax | 7.01 | 56.87 | -205.77 | -820.85 | 33.66 |
| Tax | 0.55 | 1.00 | 0.47 | 7.30 | -80.28 |
| Profit After Tax | 6.46 | 55.87 | -206.24 | -828.15 | 113.94 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1452.03 | -1507.90 | -1301.66 | -473.51 | -587.45 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1445.57 | -1452.03 | -1507.90 | -1301.66 | -473.51 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.04 | 0.35 | -1.31 | -5.24 | 0.72 |
| Book Value | 5.53 | 5.49 | 5.13 | 6.44 | 11.68 |
| Extraordinary Items | 4.60 | 49.35 | 1.09 | 0.52 | 1.52 |