| Sales Turnover & Other Income | 340.00 | 349.00 | 483.00 | 818.00 | 10429.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 340.00 | 349.00 | 483.00 | 818.00 | 10429.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 177.00 | 257.00 | 371.00 | 562.00 | 731.00 |
| Power & Fuel Cost | 5.00 | 25.00 | 82.00 | 170.00 | 175.00 |
| Employee Cost | 45.00 | 61.00 | 82.00 | 105.00 | 105.00 |
| Selling and Administration Expenses | 84.00 | 87.00 | 93.00 | 170.00 | 318.00 |
| Miscellaneous Expenses | 10474.00 | 5406.00 | 4612.00 | 44966.00 | 2418.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -10445.00 | -5487.00 | -4757.00 | -45155.00 | 6682.00 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -10445.00 | -5487.00 | -4757.00 | -45155.00 | 6682.00 |
| Depreciation | 116.00 | 130.00 | 132.00 | 183.00 | 277.00 |
| Profit Before Tax | -10561.00 | -5617.00 | -4889.00 | -45338.00 | 6405.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 3558.00 |
| Profit After Tax | -10561.00 | -5617.00 | -4889.00 | -45338.00 | 2847.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -70028.00 | -64411.00 | -59522.00 | -14184.00 | -17031.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -80589.00 | -70028.00 | -64411.00 | -59522.00 | -14184.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -38.18 | -20.31 | -17.68 | -163.91 | 10.29 |
| Book Value | -193.85 | -155.67 | -135.37 | -117.70 | 46.19 |
| Extraordinary Items | -10381.00 | -5355.00 | -4637.00 | -15251.00 | 3639.00 |