| Sales Turnover & Other Income | 664.91 | 574.31 | 292.48 | 318.65 | 498.91 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 660.92 | 577.97 | 290.02 | 310.73 | 495.32 |
| Raw Materials | 482.71 | 402.61 | 186.00 | 223.86 | 316.20 |
| Stock Adjustments | -3.99 | 3.66 | -2.46 | -7.92 | -3.59 |
| Other Manufacturing Expenses | 59.96 | 64.15 | 41.22 | 45.04 | 64.80 |
| Power & Fuel Cost | 19.31 | 17.27 | 13.49 | 12.10 | 13.59 |
| Employee Cost | 35.59 | 30.80 | 24.41 | 27.66 | 33.62 |
| Selling and Administration Expenses | 6.31 | 6.47 | 5.64 | 9.26 | 10.42 |
| Miscellaneous Expenses | 3.36 | 3.75 | 2.59 | 5.97 | 2.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 53.67 | 52.93 | 16.68 | -13.17 | 54.60 |
| Interest & Financial Charges | 21.39 | 25.32 | 31.86 | 31.24 | 37.41 |
| Profit before Depreciation & Tax | 32.28 | 27.61 | -15.18 | -44.41 | 17.19 |
| Depreciation | 17.40 | 20.11 | 20.43 | 20.95 | 21.22 |
| Profit Before Tax | 14.88 | 7.50 | -35.61 | -65.36 | -4.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 14.88 | 7.50 | -35.61 | -65.36 | -4.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.15 | -0.08 | 0.16 |
| P & L Balance brought forward | -264.01 | -271.51 | -235.90 | -170.46 | -166.59 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -249.13 | -264.01 | -271.66 | -235.90 | -170.46 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.82 | 1.97 | -11.50 | -24.18 | -1.49 |
| Book Value | 15.38 | 10.70 | 1.52 | 7.94 | 32.21 |
| Extraordinary Items | 13.98 | 5.71 | 5.44 | -3.11 | 44.64 |