| Sales Turnover & Other Income | 22.41 | 15.63 | 10.99 | 88.41 | 159.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 24.81 | 24.73 | 11.97 | 5.19 | 27.40 |
| Raw Materials | 8.26 | 11.46 | 5.29 | 17.08 | 42.36 |
| Stock Adjustments | 2.40 | 9.10 | 0.98 | -83.22 | -131.90 |
| Other Manufacturing Expenses | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Employee Cost | 0.19 | 0.16 | 0.15 | 0.16 | 0.20 |
| Selling and Administration Expenses | 0.16 | 0.14 | 0.19 | 0.25 | 0.27 |
| Miscellaneous Expenses | 5.96 | 0.33 | 0.24 | 0.20 | 0.53 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.17 | 12.58 | 6.08 | -64.19 | -15.98 |
| Interest & Financial Charges | 7.66 | 7.57 | 5.83 | 11.60 | 26.17 |
| Profit before Depreciation & Tax | 2.51 | 5.01 | 0.25 | -75.79 | -42.15 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 |
| Profit Before Tax | 2.47 | 4.97 | 0.21 | -75.83 | -42.17 |
| Tax | 38.76 | 1.38 | 0.03 | -11.10 | 6.38 |
| Profit After Tax | -36.29 | 3.59 | 0.18 | -64.73 | -48.55 |
| Adjustment below Net Profit | 0.01 | 0.00 | 0.00 | 0.00 | 6.35 |
| P & L Balance brought forward | -106.82 | -109.69 | -109.84 | -45.11 | -2.90 |
| Appropriations | 0.00 | 0.72 | 0.04 | 0.00 | 0.00 |
| P & L Bal. carried down | -143.10 | -106.82 | -109.69 | -109.84 | -45.11 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -28.77 | 2.85 | 0.14 | -51.31 | 0.00 |
| Book Value | -8.55 | 20.33 | 17.49 | 17.34 | 37.19 |
| Extraordinary Items | -0.60 | -0.07 | 0.00 | 0.00 | 0.00 |