| Sales Turnover & Other Income | 249.66 | 144.09 | 258.37 | 86.57 | 196.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 249.66 | 144.09 | 258.37 | 86.57 | 196.38 |
| Raw Materials | 22.11 | 18.27 | 18.18 | 23.93 | 12.53 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 23.40 | 17.06 | 17.93 | 10.59 | 157.99 |
| Power & Fuel Cost | 5.75 | 4.62 | 4.60 | 5.14 | 5.08 |
| Employee Cost | 107.00 | 98.31 | 91.59 | 93.09 | 81.06 |
| Selling and Administration Expenses | 288.90 | 183.33 | 252.17 | 247.28 | 68.70 |
| Miscellaneous Expenses | 5.68 | 2.41 | 3.48 | 6.81 | 8.80 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -203.18 | -179.91 | -129.57 | -300.25 | -137.79 |
| Interest & Financial Charges | 7.63 | 13.33 | 10.65 | 2.67 | 0.09 |
| Profit before Depreciation & Tax | -210.81 | -193.24 | -140.22 | -302.92 | -137.88 |
| Depreciation | 11.77 | 10.16 | 10.92 | 9.48 | 7.55 |
| Profit Before Tax | -222.58 | -203.40 | -151.14 | -312.40 | -145.43 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -222.58 | -203.40 | -151.14 | -312.40 | -145.43 |
| Adjustment below Net Profit | 1.35 | 1.70 | 1.53 | -2.47 | -18.06 |
| P & L Balance brought forward | -1370.58 | -1168.88 | -1019.27 | -704.40 | -540.91 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1591.81 | -1370.58 | -1168.88 | -1019.27 | -704.40 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -6.86 | -7.48 | -5.77 | -11.92 | 0.00 |
| Book Value | 15.80 | -7.47 | -6.42 | -0.71 | 11.30 |
| Extraordinary Items | -0.11 | 4.89 | 0.26 | 6.27 | 5.18 |