| Sales Turnover & Other Income | 41.76 | 10.48 | 47.18 | 635.02 | 554.72 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 41.76 | 10.48 | 47.18 | 635.02 | 554.72 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.88 | 0.13 | 0.65 | 72.19 | 1.76 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.10 | 0.46 | 0.50 |
| Employee Cost | 14.77 | 6.98 | 2.45 | 2.08 | 6.34 |
| Selling and Administration Expenses | 4.61 | 5.01 | 14.80 | 10.09 | 26.87 |
| Miscellaneous Expenses | 388.25 | 5.67 | 4.50 | 289.52 | 37.96 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -366.75 | -7.32 | 24.67 | 260.67 | 481.28 |
| Interest & Financial Charges | 27.26 | 46.07 | 160.06 | 301.60 | 330.42 |
| Profit before Depreciation & Tax | -394.01 | -53.39 | -135.39 | -40.93 | 150.86 |
| Depreciation | 2.22 | 1.87 | 3.88 | 9.61 | 0.84 |
| Profit Before Tax | -396.23 | -55.26 | -139.27 | -50.54 | 150.02 |
| Tax | 0.51 | 1.15 | 0.36 | 34.82 | 44.01 |
| Profit After Tax | -396.74 | -56.41 | -139.63 | -85.36 | 106.01 |
| Adjustment below Net Profit | 0.08 | -0.04 | -0.09 | 0.10 | 0.00 |
| P & L Balance brought forward | -272.52 | -216.37 | -77.38 | 7.68 | -83.76 |
| Appropriations | 0.00 | -0.30 | -0.73 | -0.19 | 14.58 |
| P & L Bal. carried down | -669.18 | -272.52 | -216.37 | -77.38 | 7.68 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -7.33 | -1.25 | -3.09 | -1.88 | 2.35 |
| Book Value | 124.57 | 139.90 | 140.01 | 141.85 | 145.15 |
| Extraordinary Items | -381.31 | 0.59 | 1.68 | -39.41 | 5.80 |